Statement of Unrealized Income
For the Period Ending August 31:, 1945

         College Division



Budget
Estimate



Educational and General
State Appropriations
  Division of Colleges
  College of Agriculture
  Summer School
  Repairs to Buildings
  Library Eauipment
  Sci.Lab.Equipment
  Engineering Equip,
  Home Ec. Equipment
  Research in Coal
  Vocational Ed.
     Subtotal



$1,026,300.00
    26,400.00
    11,000.00
    33,000.00
    11,000.00
    22,000.00
    22,000.00
    11,000.00
    8,250.00
30.7272.50
21222.50



Realized
to Date



$231,107.25
   6, 600.00
   11,0oo.00

   5,500.00
   11,000.00
   11,000.00
   5,500*00
   4,125.00

$285. 832.25



Unrealized
Balance


$795,192.75
  19,800.00

  33,000.00
  5,500.00
  11,000.00
  11,000.00
  5,500.00
  4,125.00
  30.272.50
3915.390.25



  Federal Funds
  Bankhead-Jones Act
  Morrill-Nelson Tch.Act.
  Smith-H-1ughes (Voc.Ed.)
  Int. on Land Grant Bonds
      Subtotal


  Student Fees
  All Colleges except Law
  College Of Law
  Auditors
  Late Registration
  Special Examinations
  Transcripts
  Applied M,'usic
  Tr.School - El*
  Tr.School - HS.8.
  Univ. Extension
      Subtotal
Less--Amt.Allotted to
Plant (See Plant Fund-
Contra)
      Net Student Fees



$  440867.87
   42,750.00
   30,272.50
   8.,644.50



$ 44,867.87
  42,750.00



$ 126 534287  r87,617.37



$ 152,000,00   $ 26t555.44
    33,400.00       219.65
      150.00        23.00
      250.00
        50.00        12.00
      450.00       196.70
      4,000.00       852,50
      8,500.00        25.00
    15,500.00     3,771.00
    14.0Q00.00   .3. 846.19
    228,300.00  3.503.48


7B217,92*



30,272.50
  8.644. 50
38 ,917.0



$125,444.56
  33,180.35
     127.00
     250.00
     38.00
     253.30
   3,147 50
   8,475.00
   11,729.00
   10.1S1.81
$192 796.52


  72.7l7o.92*
U10s07-860



*Income in excess of estimate,